| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 24,053,931 | 24,053,931 | 24,414,063 | 24,053,931 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 17,496,631 | 19,194,201 | 21,855,434 | 22,000,211 | 24,053,931 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 17,442 | 17,994 | 18,925 | 21,998 | 24,041 | 
| Employee Benefits | 338 | 232 | 269 | 3 | 6 | 
| Operating Expenses | 0 | 0 | 0 | 0 | 6 | 
| Safety Net | 0 | -2 | 0 | 0 | 0 | 
| TOTAL | 17,780 | 18,224 | 19,194 | 22,000 | 24,054 | 
FY2016 Spending Category Chart
