| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 69,918,985 | 69,381,154 | 69,646,985 | 69,596,985 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 63,087,273 | 64,042,324 | 65,690,438 | 65,413,909 | 69,596,985 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 46,608 | 47,829 | 49,031 | 49,907 | 52,756 | 
| Employee Benefits | 7,184 | 7,079 | 7,252 | 7,833 | 8,224 | 
| Operating Expenses | 7,026 | 6,842 | 7,211 | 7,474 | 8,367 | 
| Safety Net | 0 | 100 | 100 | 200 | 250 | 
| TOTAL | 60,818 | 61,850 | 63,594 | 65,414 | 69,597 | 
FY2016 Spending Category Chart
