| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 23,972,020 | 26,148,905 | 24,298,905 | 26,148,905 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 21,455,430 | 22,905,532 | 24,448,905 | 23,808,905 | 26,148,905 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 1,163 | 1,214 | 1,240 | 1,246 | 1,269 | 
| Employee Benefits | 48 | 38 | 41 | 45 | 45 | 
| Operating Expenses | 242 | 256 | 255 | 315 | 334 | 
| Safety Net | 19,206 | 18,959 | 20,657 | 22,204 | 24,501 | 
| TOTAL | 20,659 | 20,466 | 22,193 | 23,809 | 26,149 | 
FY2016 Spending Category Chart
