| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 1,554,739 | 1,550,000 | 1,800,000 | 1,800,000 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 821,051 | 1,500,000 | 1,550,000 | 1,550,000 | 1,800,000 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 80 | 80 | 88 | 99 | 104 | 
| Employee Benefits | 2 | 4 | 8 | 6 | 6 | 
| Operating Expenses | 1 | 2 | 8 | 5 | 5 | 
| Safety Net | 701 | 713 | 1,343 | 1,439 | 1,685 | 
| TOTAL | 785 | 799 | 1,447 | 1,550 | 1,800 | 
FY2016 Spending Category Chart
