| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 2,220,284 | 2,220,284 | 2,220,284 | 2,220,284 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 52,879,812 | 54,425,120 | 2,183,190 | 2,183,190 | 2,220,284 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 504 | 597 | 624 | 344 | 344 | 
| Operating Expenses | 51,587 | 52,137 | 53,637 | 1,787 | 1,823 | 
| Safety Net | 0 | 52 | 53 | 53 | 53 | 
| TOTAL | 52,090 | 52,786 | 54,313 | 2,183 | 2,220 | 
FY2016 Spending Category Chart
