| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 3,437,386 | 3,267,464 | 3,902,386 | 3,952,386 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 3,343,000 | 3,278,133 | 3,892,377 | 3,522,377 | 3,952,386 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 716 | 1,166 | 918 | 1,078 | 1,119 | 
| Employee Benefits | 9 | 5 | 7 | 16 | 17 | 
| Operating Expenses | 110 | 113 | 115 | 141 | 141 | 
| Safety Net | 2,539 | 2,019 | 2,091 | 1,903 | 2,291 | 
| Grants & Subsidies | 0 | 101 | 135 | 384 | 384 | 
| TOTAL | 3,374 | 3,405 | 3,266 | 3,522 | 3,952 | 
FY2016 Spending Category Chart
