Budget Detail
4512-0500 - Dental Health Services

 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
1,736,188 2,036,188 2,036,188 2,036,188

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
1,403,897 1,474,040 2,028,397 2,028,397 2,036,188

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 132 141 139 153 162
Employee Benefits 4 6 4 6 6
Operating Expenses 96 101 106 110 108
Safety Net 1,151 1,151 1,210 1,760 1,760
TOTAL 1,383 1,399 1,458 2,028 2,036

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=8%, Employee Benefits=0%, Operating Expenses=5%, Safety Net=87%