Budget Detail
4510-0025 - SEAL Dental Program Retained Revenue

 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
893,149 891,286 893,149 891,286

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
889,889 889,889 891,286 891,287 891,286

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 204 254 193 319 325
Employee Benefits 4 3 2 9 9
Operating Expenses 42 34 43 564 558
TOTAL 250 291 239 891 891

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=36%, Employee Benefits=1%, Operating Expenses=63%