| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 26,687,833 | 26,687,833 | 27,187,833 | 27,187,833 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 20,983,713 | 21,637,087 | 25,966,365 | 25,966,365 | 27,187,833 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 9,248 | 9,661 | 10,554 | 11,252 | 12,019 | 
| Employee Benefits | 460 | 804 | 890 | 1,289 | 1,322 | 
| Operating Expenses | 7 | 0 | 2 | 0 | 0 | 
| Safety Net | 7,753 | 9,934 | 11,362 | 13,425 | 13,847 | 
| TOTAL | 17,467 | 20,400 | 22,808 | 25,966 | 27,188 | 
FY2016 Spending Category Chart
