Budget Detail
4110-0001 - Administration and Program Operations

 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
1,486,228 1,411,499 1,461,023 1,461,023

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
1,348,142 1,361,524 1,382,207 1,357,207 1,461,023

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 538 646 659 666 753
Employee Benefits 8 370 361 342 343
Operating Expenses 413 321 323 348 366
TOTAL 959 1,337 1,343 1,357 1,461

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=52%, Employee Benefits=23%, Operating Expenses=25%