| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 363,299 | 363,299 | 400,000 | 400,000 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 237,500 | 337,500 | 391,096 | 377,689 | 400,000 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 24 | 22 | 39 | 72 | 80 | 
| Employee Benefits | 0 | 0 | 1 | 4 | 4 | 
| Operating Expenses | 0 | 0 | 0 | 6 | 6 | 
| Safety Net | 212 | 206 | 291 | 296 | 310 | 
| TOTAL | 237 | 228 | 331 | 378 | 400 | 
FY2016 Spending Category Chart
