Budget Detail
3000-7050 - Services for Infants and Parents

 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
17,464,890 21,314,890 19,464,890 21,314,890

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
18,164,890 18,164,890 18,464,890 17,464,890 21,314,890

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 230 348 438 462 511
Employee Benefits 3 3 4 5 6
Operating Expenses 363 209 242 220 244
Grants & Subsidies 17,596 17,353 17,403 16,778 20,555
TOTAL 18,191 17,913 18,087 17,465 21,315

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=2%, Employee Benefits=0%, Operating Expenses=1%, Grants & Subsidies=97%