| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 5,896,618 | 6,387,596 | 5,722,419 | 6,387,596 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 4,812,837 | 5,509,039 | 6,037,213 | 5,698,050 | 6,387,596 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 3,714 | 3,969 | 4,142 | 4,420 | 4,722 | 
| Employee Benefits | 79 | 58 | 66 | 81 | 92 | 
| Operating Expenses | 555 | 543 | 839 | 747 | 805 | 
| Safety Net | 2 | 0 | 2 | 4 | 4 | 
| Grants & Subsidies | 0 | 100 | 672 | 445 | 764 | 
| TOTAL | 4,349 | 4,670 | 5,720 | 5,698 | 6,388 | 
FY2016 Spending Category Chart
