| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 3,073,641 | 3,383,641 | 3,247,641 | 3,357,641 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 2,167,611 | 2,376,001 | 3,028,520 | 3,028,520 | 3,357,641 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 128 | 188 | 257 | 278 | 321 | 
| Employee Benefits | 1 | 2 | 3 | 5 | 5 | 
| Operating Expenses | 20 | 19 | 4 | 5 | 7 | 
| Safety Net | 1,741 | 1,869 | 2,043 | 2,741 | 3,025 | 
| TOTAL | 1,890 | 2,077 | 2,308 | 3,029 | 3,358 | 
FY2016 Spending Category Chart
