Budget Detail
8000-0111 - CORI Retained Revenue

 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
3,000,000 3,500,000 3,000,000 3,500,000

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
0 3,000,000 3,000,000 3,000,000 3,500,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 0 0 48 1,220 1,374
Employee Benefits 0 0 1 18 21
Operating Expenses 0 0 2,353 1,162 1,405
Grants & Subsidies 0 0 0 600 700
TOTAL 0 0 2,402 3,000 3,500

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=39%, Employee Benefits=1%, Operating Expenses=40%, Grants & Subsidies=20%