FY2015 House 1 |
FY2015 House Final |
FY2015 Senate Final |
FY2015 GAA |
|
---|---|---|---|---|
Budget Tracking | 2,650,000 | 2,650,000 | 2,650,000 | 2,650,000 |
FY2012 GAA |
FY2013 GAA |
FY2014 GAA |
FY2014 Projected |
FY2015 GAA |
|
---|---|---|---|---|---|
Historical Budget Levels | 2,650,000 | 2,650,000 | 2,650,000 | 2,050,000 | 2,650,000 |
* GAA is General Appropriation Act.
SPENDING CATEGORY |
FY2011 Expended |
FY2012 Expended |
FY2013 Expended |
FY2014 Projected |
FY2015 GAA |
---|---|---|---|---|---|
Wages & Salaries | 585 | 379 | 217 | 570 | 2,650 |
Employee Benefits | 50 | 126 | 119 | 17 | 0 |
Operating Expenses | 706 | 1,063 | 455 | 163 | 0 |
Grants & Subsidies | 1,000 | 900 | 1,300 | 1,300 | 0 |
TOTAL | 2,341 | 2,468 | 2,091 | 2,050 | 2,650 |