Budget Detail
4403-2119 - Teen Structured Settings Program

 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
9,197,502 9,197,502 9,397,502 9,347,502

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
6,436,708 8,031,401 9,194,318 7,994,318 9,347,502

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 119 121 130 142 148
Employee Benefits 3 3 2 5 5
Operating Expenses 4 0 0 5 5
Safety Net 6,399 6,395 6,643 7,842 9,190
TOTAL 6,525 6,519 6,775 7,994 9,348

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=2%, Employee Benefits=0%, Operating Expenses=0%, Safety Net=98%