Budget Detail
4190-0300 - Holyoke 12 Bed Retained Revenue

 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
717,612 717,612 717,612 717,612

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
671,530 678,014 704,869 719,400 717,612

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 0 410 577 566 577
Employee Benefits 0 8 7 8 8
Operating Expenses 0 209 124 145 132
TOTAL 0 626 709 719 718

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=81%, Employee Benefits=1%, Operating Expenses=18%