Budget Detail
2310-0306 - Hunter Safety Program

 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
426,872 426,872 427,750 427,750

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
406,510 403,815 414,803 414,803 427,750

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 267 261 276 328 340
Employee Benefits 6 7 5 7 7
Operating Expenses 88 112 69 81 81
TOTAL 361 380 350 415 428

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=79%, Employee Benefits=2%, Operating Expenses=19%