Budget Detail
0521-0001 - Central Voter Registration Computer System

 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
6,844,392 6,844,393 6,844,392 6,844,392

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
4,937,121 5,691,979 4,988,076 5,019,488 6,844,392

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 1,413 1,484 1,477 1,531 1,501
Employee Benefits 123 76 63 58 66
Operating Expenses 4,069 3,316 4,153 3,430 5,277
TOTAL 5,605 4,876 5,693 5,019 6,844

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=22%, Employee Benefits=1%, Operating Expenses=77%