This is not the official budget document.

Budget Summary FY2015

Search for line item

Go

Budget Detail
0521-0000 - Elections Division Administration
Data Current as of:  10/17/2014





 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
9,881,600 9,881,600 9,881,600 9,881,600

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
4,900,000 8,646,892 5,380,914 13,227,256 9,881,600

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 1,974 1,895 2,834 3,242 2,888
Employee Benefits 45 66 43 57 65
Operating Expenses 3,265 2,772 6,618 9,618 5,135
Grants & Subsidies 1,654 1,022 1,742 311 1,793
TOTAL 6,939 5,754 11,237 13,227 9,882

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=29%, Employee Benefits=1%, Operating Expenses=52%, Grants & Subsidies=18%