| 
 FY2014 House 1  | 
 FY2014 House Final  | 
 FY2014 Senate Final  | 
 FY2014 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 6,362,790 | 6,647,129 | 6,362,790 | 6,647,129 | 
| 
FY2011 GAA  | 
FY2012 GAA  | 
FY2013 GAA  | 
FY2013 Projected  | 
FY2014 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 6,607,910 | 6,742,317 | 7,289,734 | 7,209,735 | 6,647,129 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2010 Expended  | 
 FY2011 Expended  | 
 FY2012 Expended  | 
FY2013 Projected  | 
FY2014 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 4,602 | 4,520 | 4,204 | 4,800 | 4,267 | 
| Employee Benefits | 76 | 97 | 96 | 72 | 75 | 
| Operating Expenses | 2,061 | 2,022 | 2,125 | 2,122 | 2,201 | 
| Safety Net | 0 | 62 | 2,192 | 0 | 0 | 
| Grants & Subsidies | 0 | 0 | 10 | 215 | 104 | 
| TOTAL | 6,739 | 6,702 | 8,628 | 7,210 | 6,647 | 
FY2014 Spending Category Chart
