| 
 FY2014 House 1  | 
 FY2014 House Final  | 
 FY2014 Senate Final  | 
 FY2014 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 90,598,693 | 88,785,816 | 88,247,730 | 91,785,813 | 
| 
FY2011 GAA  | 
FY2012 GAA  | 
FY2013 GAA  | 
FY2013 Projected  | 
FY2014 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 86,970,271 | 83,484,473 | 87,224,888 | 87,844,889 | 91,785,813 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2010 Expended  | 
 FY2011 Expended  | 
 FY2012 Expended  | 
FY2013 Projected  | 
FY2014 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 66,037 | 62,857 | 58,684 | 61,517 | 68,281 | 
| Employee Benefits | 1,114 | 1,333 | 1,273 | 1,034 | 1,084 | 
| Operating Expenses | 19,396 | 19,066 | 21,104 | 22,211 | 21,731 | 
| Safety Net | 4,261 | 3,574 | 3,245 | 664 | 690 | 
| Grants & Subsidies | 0 | 0 | 0 | 2,420 | 0 | 
| TOTAL | 90,808 | 86,829 | 84,306 | 87,845 | 91,786 | 
FY2014 Spending Category Chart
