Budget Detail
8100-0011 - Federal Reimbursement Retained Revenue

 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
3,100,000 3,100,000 3,100,000 3,100,000 3,100,000

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
3,600,000 3,600,000 3,000,000 3,000,000 3,100,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 2,019 2,094 2,631 2,875 2,975
Employee Benefits 57 110 120 125 125
Operating Expenses 5 13 37 0 0
TOTAL 2,082 2,217 2,788 3,000 3,100

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=96%, Employee Benefits=4%