Budget Detail
4590-0300 - Smoking Prevention and Cessation Programs

 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
5,251,077 5,251,077 4,485,983 4,501,077 4,485,983

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
12,750,000 12,750,000 5,001,077 4,501,077 4,485,983

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 1,595 3,210 1,912 192 524
Employee Benefits 12 11 6 12 8
Operating Expenses 293 164 274 41 30
Public Assistance 4,371 6,754 7,378 3,582 3,251
Grants & Subsidies 1,899 2,356 2,536 674 674
TOTAL 8,169 12,494 12,106 4,501 4,486

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=12%, Employee Benefits=0%, Operating Expenses=1%, Public Assistance=72%, Grants & Subsidies=15%