Budget Detail
2820-4420 - Ponkapoag Golf Course Retained Revenue

 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
0 0 1,098,011 1,098,011 1,098,011

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
1,100,000 1,100,000 1,098,236 1,098,011 1,098,011

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 611 545 452 635 636
Employee Benefits 39 8 7 9 9
Operating Expenses 399 368 407 454 454
TOTAL 1,048 921 865 1,098 1,098

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=58%, Employee Benefits=1%, Operating Expenses=41%