ACCOUNT |
FY2009 Total Available |
Total Budget Reductions |
Reallocated Budget Reductions |
Transfers Within Secretariats |
FY2009 Total Spending |
|
---|---|---|---|---|---|---|
4510-0100 | Department of Public Health | 21,929 | -723 | 700 | -700 | 21,206 | 4510-0110 | Community Health Center Services | 7,458 | -60 | 60 | -60 | 7,398 | 4510-0600 | Environmental Health Assessment and Compliance | 4,134 | -385 | 207 | -207 | 3,749 | 4510-0710 | Division of Health Care Quality and Improvement | 8,818 | -186 | 140 | -159 | 8,614 | 4510-0715 | Primary Care Center and Loan Forgiveness Program | 850 | -304 | 0 | -31 | 515 | 4510-0716 | Academic Detailing Program | 500 | -250 | 0 | 0 | 250 | 4510-0720 | Certified Nurse's Aide Scholarships Fund | 250 | -209 | 0 | 0 | 41 | 4510-0721 | Board of Registration in Nursing | 1,725 | -182 | 74 | -74 | 1,543 | 4510-0722 | Board of Registration in Pharmacy | 541 | -57 | 27 | -27 | 484 | 4510-0723 | Board of Registration in Medicine and Acupuncture | 2,670 | -287 | 0 | -149 | 2,234 | 4510-0725 | Health Boards of Registration | 472 | -50 | 19 | -19 | 422 | 4510-0790 | Regional Emergency Medical Services | 1,247 | -132 | 62 | -62 | 1,115 | 4510-0810 | Sexual Assault Nurse Examiner (SANE) and Pediatric SANE Programs | 3,623 | -22 | 0 | 0 | 3,601 | 4512-0103 | HIV/AIDS Prevention, Treatment and Services | 37,667 | -1,766 | 1,526 | -1,526 | 35,901 | 4512-0200 | Division of Substance Abuse Services | 80,557 | -2,891 | 2,891 | -2,901 | 77,656 | 4512-0201 | Substance Abuse Step-Down Recovery Services | 5,000 | -200 | 200 | -200 | 4,800 | 4512-0202 | Secure Treatment Facilities for Opiate Addiction | 5,000 | -5,000 | 250 | -250 | 0 | 4512-0500 | Dental Health Services | 3,147 | -694 | 0 | 0 | 2,453 | 4513-1000 | Family Health Services | 7,620 | -1,785 | 381 | -381 | 5,835 | 4513-1002 | Women, Infants, and Children's Nutritional Services | 13,565 | 0 | 0 | 0 | 13,565 | 4513-1020 | Early Intervention Services | 42,936 | -1,354 | 1,126 | -1,126 | 41,582 | 4513-1023 | Newborn Hearing Screening Program | 84 | 0 | 0 | 0 | 84 | 4513-1024 | Shaken Baby Syndrome Prevention Program | 350 | -47 | 0 | 0 | 303 | 4513-1026 | Suicide Prevention and Intervention Program | 4,753 | -636 | 133 | -238 | 4,013 | 4513-1111 | Health Promotion and Disease Prevention | 14,731 | -1,494 | 386 | -708 | 12,913 | 4513-1130 | Domestic Violence and Sexual Assault Prevention and Treatment | 6,392 | -38 | 0 | 0 | 6,353 | 4516-1000 | State Laboratory and Communicable Disease Control Services | 15,653 | -703 | 355 | 0 | 15,305 | 4530-9000 | Teenage Pregnancy Prevention Services | 4,056 | -385 | 203 | -203 | 3,671 | 4570-1502 | Infection Prevention Program | 1,000 | -220 | 50 | -50 | 780 | 4580-1000 | Universal Immunization Program | 51,582 | -6,132 | 2,277 | -2,277 | 45,450 | 4590-0250 | School-Based Health Programs | 17,457 | -632 | 568 | -695 | 16,697 | 4590-0300 | Smoking Prevention and Cessation Programs | 12,750 | -632 | 525 | -525 | 12,118 | 4590-0914 | Direct Care Staff Recruitment | 233 | -21 | 0 | 0 | 212 | 4590-0915 | Public Health Hospitals | 144,886 | -2,995 | 2,481 | -2,481 | 141,891 | 4590-1503 | Pediatric Palliative Care | 1,000 | -213 | 50 | -50 | 787 | 4590-1506 | Violence Prevention Grants | 3,500 | -35 | 0 | 0 | 3,465 | 4510-0106 | End of Life Care Commission Retained Revenue | 35 | 0 | 0 | 0 | 35 | 4510-0615 | Nuclear Power Reactor Monitoring Fee Retained Revenue | 1,577 | -3 | 0 | 0 | 1,574 | 4510-0616 | Prescription Drug Registration and Monitoring Fee Retained Revenue | 609 | -2 | 0 | 0 | 607 | 4510-0712 | Division of Health Care Quality Health Facility Licensing Fee Retained Revenue | 1,330 | -1 | 0 | 0 | 1,329 | 4510-0726 | Board of Registration in Medicine Fee Retained Revenue | 300 | 0 | 0 | 0 | 300 | 4512-0106 | HIV/AIDS Drug Program Manufacturer Rebates Retained Revenue | 1,500 | 0 | 0 | 0 | 1,500 | 4512-0225 | Compulsive Behavior Treatment Program Retained Revenue | 1,000 | 0 | 0 | 0 | 1,000 | 4513-1010 | Early Intervention Services Medicaid Reimbursement Retained Revenue | 7,000 | 0 | 0 | 0 | 7,000 | 4513-1012 | WIC Program Manufacturer Rebates Retained Revenue | 25,600 | 0 | 0 | 0 | 25,600 | 4516-0263 | Blood Lead Testing Fee Retained Revenue | 1,442 | 0 | 0 | 0 | 1,442 | 4516-1022 | State Laboratory Tuberculosis Testing Fee Retained Revenue | 300 | 0 | 0 | 0 | 300 | 4518-0200 | Vital Records, Research, Cancer and Community Data | 400 | 0 | 0 | 0 | 400 | 4590-0912 | Western Massachusetts Hospital Federal Reimbursement Retained Revenue | 16,571 | -19 | 0 | 0 | 16,551 | 4590-0913 | Shattuck Private Medical Vendor Retained Revenue | 500 | 0 | 0 | 0 | 500 | 4590-0917 | Shattuck Hospital Department of Correction Inmate Retained Revenue | 4,160 | 0 | 0 | 0 | 4,160 |
TOTAL | 590,460 | -30,746 | 14,691 | -15,099 | 559,306 |