Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2015

Search for line item

Go

All Funds Balances


[ index ]

Next Funds Balances Table

All Funds Balances (in millions)
This table consolidates all the budgeted funds which are the primary operating funds of the Commonwealth. They account for all budgeted governmental transactions. Major budgeted funds include the General, Stabilization, Massachusetts Tourism, and Commonwealth Transportation funds.
 
FY14 FY15
Beginning Fund Balances 1,874.4 1,300.0
Taxes 20,020.2 21,081.8
Federal Revenues  
Federal Revenues 8,108.9 8,164.4
   - Reimbursement for Services 485.9 1,357.5
Departmental Revenues  
   - Fees 1,093.3 1,169.8
   - Reimbursement for Services 1,041.1 1,167.5
   - Special Assessments 458.0 478.5
   - Federal Reimbursement 233.9 259.6
   - Licenses and Permits 127.2 120.7
   - Revenue Collections by Courts 96.6 96.7
   - Fringe Benefit Recovery Cost 160.0 95.0
   - Fines and Penalties 72.2 70.4
   - Pensions - Other 47.4 47.8
   - Operating Transfers In 52.3 52.5
   - Unclaimed Deposits 35.7 60.0
   - Revenue Maximization 42.8 27.8
   - Rents 20.6 18.9
   - Sale of Goods 52.6 12.0
   - Interest Income 16.2 22.9
   - Deeds County Correction 0.1 0.1
   - Other Sources 1.7 4.0
   - Miscellaneous 41.1 41.4
Consolidated Transfers 1,876.5 1,832.2
Total Revenues 34,084.4 36,181.6
Transfers from Other Funds 25.2 127.7
Total Available 35,984.0 37,609.3
Local Aid 5,292.4 5,395.6
Medicaid 12,116.4 13,502.0
Debt Service 2,428.5 2,665.6
Judiciary 827.9 851.0
Independents 942.1 974.1
Administration & Finance 2,678.3 2,308.1
Energy & Environmental Affairs 220.5 229.7
Health & Human Services 5,741.5 5,978.7
Transportation 591.9 572.8
Housing & Economic Development 559.4 480.0
Labor & Workforce Development 52.9 46.0
Education 2,208.8 2,289.4
Public Safety 1,012.4 1,013.9
Legislature 74.3 66.7
Total Expenditures 34,747.3 36,373.5
Transfers to Other Funds (63.3) 0.2
Ending Fund Balances 1,300.0 1,235.6

top of page link top of page