This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
4510-0025 - SEAL Dental Program Retained Revenue
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
891,286 891,286 891,286 891,286

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
891,286 893,149 891,286 348,012 891,286

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 193 219 271 44 367
Employee Benefits 2 3 4 9 9
Operating Expenses 43 58 14 294 515
TOTAL 239 280 288 348 891

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=41%, Employee Benefits=1%, Operating Expenses=58%