This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Budget Detail
4590-0912 - Western Massachusetts Hospital Federal Reimbursement Retained
Data Current as of:  8/9/2016





 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
22,378,225 22,374,608 22,374,780 22,150,862

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
17,736,047 21,203,669 22,287,400 21,545,685 22,150,862

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 12,087 12,285 15,268 15,437 15,897
Employee Benefits 285 297 343 387 393
Operating Expenses 3,702 3,791 4,717 4,765 4,887
Safety Net 764 810 825 957 974
TOTAL 16,838 17,184 21,153 21,546 22,151

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=72%, Employee Benefits=2%, Operating Expenses=22%, Safety Net=4%