This is not the official budget document.

Budget Summary FY2016

Search for line item

Go

Budget Detail
4800-0091 - Child Welfare Training Institute Retained Revenue
Data Current as of:  8/19/2015





 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
2,510,154 2,575,119 2,510,154 2,510,154

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
2,077,119 2,077,119 2,094,902 2,094,903 2,510,154

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 576 639 677 800 854
Employee Benefits 103 92 93 76 77
Operating Expenses 1,334 1,291 1,280 1,214 1,574
Safety Net 5 14 5 5 5
TOTAL 2,017 2,036 2,056 2,095 2,510

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=34%, Employee Benefits=3%, Operating Expenses=63%, Safety Net=0%