This is not the official budget document.

Budget Summary FY2016

Search for line item

Go

Budget Detail
3000-5075 - Universal Pre-Kindergarten
Data Current as of:  8/19/2015





 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
7,400,000 7,400,000 7,400,000 7,400,000

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
7,500,000 7,500,000 7,500,000 7,400,000 7,400,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 498 389 305 330 330
Employee Benefits 3 2 2 4 4
Operating Expenses 261 258 191 161 161
Grants & Subsidies 6,596 6,598 6,826 6,905 6,905
TOTAL 7,357 7,247 7,324 7,400 7,400

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=4%, Employee Benefits=0%, Operating Expenses=2%, Grants & Subsidies=94%