Budget Detail
0920-0300 - Office of Campaign and Political Finance

 
FY2013
House 1

FY2013
House Final

FY2013
Senate Final

FY2013
GAA
1,270,342 1,295,342 1,270,342 1,295,342

  FY2010
GAA
FY2011
GAA
FY2012
GAA
FY2012
Projected
FY2013
GAA
1,221,696 1,221,696 1,270,342 1,270,342 1,295,342

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2009
Expended

FY2010
Expended

FY2011
Expended
FY2012
Projected
FY2013
GAA
Wages & Salaries 991 1,015 1,026 1,106 1,136
Employee Benefits 24 22 29 31 32
Operating Expenses 113 138 116 134 128
TOTAL 1,129 1,175 1,171 1,270 1,295

 

FY2013 Spending Category Chart

Pie Chart: Wages & Salaries=88%, Employee Benefits=2%, Operating Expenses=10%