This is not the official budget document.

Budget Summary FY2011

Budget Detail
8910-0107 - Middlesex Sheriff's Department
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
59,614,670 59,614,670 59,614,670 59,614,670 59,316,597

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
64,445,324 67,816,384 60,831,296 60,831,296 59,316,597

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 41,874 46,464 48,606 44,039 42,309
Employee Benefits 3,118 3,439 3,538 3,215 3,259
Operating Expenses 15,089 13,637 10,396 9,955 10,028
Public Assistance 2,359 2,639 3,550 3,622 3,721
TOTAL 62,440 66,179 66,090 60,831 59,317

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=72%, Employee Benefits=5%, Operating Expenses=17%, Public Assistance=6%