FY2011 House 2 |
FY2011 House 2 Revised |
FY2011 House Final |
FY2011 Senate Final |
FY2011 GAA |
|
---|---|---|---|---|---|
Budget Tracking | 10,000,000 | 10,000,000 | 21,001,617 | 15,000,000 | 11,501,617 |
FY2008 GAA |
FY2009 GAA |
FY2010 GAA |
FY2010 Projected |
FY2011 GAA |
|
---|---|---|---|---|---|
Historical Budget Levels | 21,000,000 | 21,000,000 | 10,000,000 | 30,618,335 | 11,501,617 |
* GAA is General Appropriation Act.
SPENDING CATEGORY |
FY2007 Expended |
FY2008 Expended |
FY2009 Expended |
FY2010 Projected |
FY2011 GAA |
---|---|---|---|---|---|
Wages & Salaries | 1,879 | 1,682 | 1,678 | 1,682 | 882 |
Employee Benefits | 44 | 55 | 55 | 55 | 21 |
Operating Expenses | 343 | 339 | 328 | 354 | 59 |
Grants & Subsidies | 19,976 | 18,041 | 17,705 | 28,528 | 10,540 |
TOTAL | 22,241 | 20,116 | 19,765 | 30,618 | 11,502 |
FY2011 Spending Category Chart