This is not the official budget document.

Budget Summary FY2011

Budget Detail
1775-0600 - Surplus Sales Retained Revenue
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
805,000 805,000 805,000 805,000 805,000

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
150,000 150,000 805,000 805,000 805,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 54 67 68 425 379
Employee Benefits 1 1 1 6 0
Operating Expenses 44 23 73 374 426
TOTAL 98 91 141 805 805

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=47%, Employee Benefits=0%, Operating Expenses=53%